Wednesday, May 6, 2009

Current Position Analysis

Solvency Ratios:

Current Position Analysis

1. Working capital 

Formula = current asset – current liabilities

2. Current Ratio – Let's you know how many times current assets can cover current liabilities

Current Assets/Current Liabilities (current assets divided by current liabilities)

3. Acid Test Ratio aka Quick Test (to show how quickly a business can fulfill its obligations, simply put how quickly they can pay off debt if they had to)

Quick Assets/Current liabilities (quick assets – cash/securities, etc divided by current liabilities.

 


 

Current

Year


 

Preceding

Year

Cash

$280,000

$265,000

Marketable Securities

131,000

121,000

Accounts & Notes Rec (net)

395,000

384,000

Inventories

570,000

555,000

Prepaid Expenses

19,000

40,000

Account & Notes Payable (net)

250,000

285,700

Accrued Liabilities

60,000

64,300

Current Assets in blue

Current Liabilities in green

a) determine for each year (1) the working capital (2) the current ratio & (3) the acid-test ratio.

b) What conclusions can be drawn from these data as to the company's ability to meet its currently maturing debts?

Let's do this: For the sake of simplicity, let's use 2009 & 2008

1. Working capital

 

2009

2008

Assets

$1,395,000

$1,365,000

Liab

-310,000

-350,000

Total

$1,085,000

$1,015,000

2. Current Ratio

 

2009

2008

Assets

$1,395,000

$1,365,000

Liab

Divide by 310,000

Divide by 350,000

Total

4.5

3.9

This means in 2009, current obligations can bet met 4.5 times compared to 3.9 times in the preceding year. 

3. Acid Test

Quick Assets = Cash, Marketable Securities, Receivables divided by current liabilities

 

2009

2008

Quick Assets

$806,000

$770,000

Liab

Divided by 310,000

Divided by 350,000

Total

2.6

2.2


 

This means that 2008 the quick assets could cover the liabilities 2.2 times and in 2009, it improved to 2.6

 

 

No comments:

Post a Comment